ROI Calculator

Keith Walking Floor

25%
1. Plant Capacity

Plant Capacity (Daily Tons of Ice Produced in Tons)

tons

Range: 5 - 1,000

Next Step ›

50%
2. Capacity Use

Percent of Capacity used(Percentages)

Jan

Feb

Mar

April

May

June

July

Aug

Sep

Oct

Nov

Dec

Sold out months

Total Capacity

Avg capacity of non sold out months

Number of non Sold out months

Next Step ›

75%
3. Costs

Days worked per week in sold out months

Range: 1 ~ 7

Price per Pound

Range: $0.06 - $0.25

Cost per distributed Pound

Range: $0.03 - $0.15

Cost of electric KWH

Range: $0.05 - $0.50

Cost to switch to a Keith (Net of all expenses)

Range: $0 - $531960

Cost to produce pound (no bagging)

Difference between Snow and Fines produced in a rake(15%) vs a KWF (5%)
10%

Calculate ROI ›

100%
4. Your returns

Extra Revenue generated in sold out months(*if you can sell it)

Less Cost to bag and distribute the extra ice

Profits from selling more ice

Reduced cost in non sold out months.

Total increased Profits

Years to Pay Back

Other positives of switching to the KWF that were not calculated in the ROI:

You should have less cost removing or melting snow
You normally run the bin room at a higher temperature so the cost to cool the bin room should also decrease

This ROI relies heavily on assumptions provided by the customer. It is not a guarantee of performance. The ROI also relies on the calculation that you produce 15% snow and fines in your rake but only 5% in your Keith Walking Floor. If you are producing more or less fines, the ROI will change significantly.

‍