ROI Calculator

<!DOCTYPE html><html data-wf-page="5d7907052db3db16dc43c17f" data-wf-site="5d7907052db3db6a3c43c17e"><head> <meta charset="utf-8"> <title>Keith Walking Floor</title> <meta content="width=device-width, initial-scale=1" name="viewport"> <link href="css/styles.css" rel="stylesheet" type="text/css"> <link href="icons/favicon.ico" rel="shortcut icon" type="image/x-icon"> <link href="icons/webclip.png" rel="apple-touch-icon"><link rel="stylesheet" href="https://maxcdn.bootstrapcdn.com/bootstrap/3.3.7/css/bootstrap.min.css" integrity="sha384-BVYiiSIFeK1dGmJRAkycuHAHRg32OmUcww7on3RYdg4Va+PmSTsz/K68vbdEjh4u" crossorigin="anonymous"><link rel="stylesheet" href="https://maxcdn.bootstrapcdn.com/bootstrap/3.3.7/css/bootstrap-theme.min.css" integrity="sha384-rHyoN1iRsVXV4nD0JutlnGaslCJuC7uwjduW9SVrLvRYooPp2bWYgmgJQIXwl/Sp" crossorigin="anonymous"><script src="https://maxcdn.bootstrapcdn.com/bootstrap/3.3.7/js/bootstrap.min.js" integrity="sha384-Tc5IQib027qvyjSMfHjOMaLkfuWVxZxUPnCJA7l2mCWNIpG9mGCD8wGNIcPD7Txa" crossorigin="anonymous"></script> <link href="https://fonts.googleapis.com/css?family=Open+Sans:300i,300,400,400i,600,700" rel="stylesheet"> <script src="https://d3e54v103j8qbb.cloudfront.net/js/jquery-3.4.1.min.220afd743d.js" type="text/javascript" integrity="sha256-CSXorXvZcTkaix6Yvo6HppcZGetbYMGWSFlBw8HfCJo=" crossorigin="anonymous"></script> <script src="js/jquery.number.min.js" type="text/javascript"></script> <script src="js/keith.js" type="text/javascript"></script></head><body><section class="white-bg" id="roi-container"> <div class="container"> <div class="row"> <div class="col-sm-12"> <div id="roi-calculator"> <div class="row"> <div class="col-sm-12"> <h1 class="text-center">Keith Walking Floor</h1> </div></div><br> <br> <h2> <div class="roi-steps keith"> <span class="progressing">25%</span> <span class="step active"></span> <span class="step"></span> <span class="step"></span> <span class="step"></span> </div>1. Plant Capacity</h2> <hr> <div class="row"> <div class="col-sm-12"> <label for="plantCapacity">Plant Capacity (Daily Tons of Ice Produced in Tons)</label> </div></div><div class="row"> <div class="col-sm-4"> <div class="input-group rates"> <input type="text" class="form-control" id="plantCapacity" aria-describedby="basic-addon1" value="200"> <span class="input-group-addon">tons</span> </div><input type="range" class="rangeSlider" value="200" min="5" max="1000" step="1" id="plantCapacitySlider"> <label class="s-label">Range: 5 - 1,000</label> </div><div class="col-sm-2"></div><div class="col-sm-5"></div></div><div class="row"> <div class="col-sm-12 text-right" style="margin:40px 0"> <a class="btn-cta" id="stepNext1" data-step-id="#step2" href="#">Next Step &rsaquo;</a> </div></div><div id="step2" style="display:none"> <br> <br> <br> <h2><div class="roi-steps keith"> <span class="progressing">50%</span> <span class="step active"></span> <span class="step active"></span> <span class="step"></span> <span class="step"></span> </div>2. Capacity Use</h2> <hr> <label for="pwd">Percent of Capacity used(Percentages)</label> <div class="row"> <div class="col-md-4 col-sm-12"> <div class="form-group"> <label for="percent1">Jan</label> <div class="input-group "> <input type="number" class="form-control" id="percent1" min="0" max="100" value="10"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent2">Feb</label> <div class="input-group "> <input type="number" class="form-control" id="percent2" min="0" max="100" value="10"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent3">Mar</label> <div class="input-group "> <input type="number" class="form-control" id="percent3" min="0" max="100" value="30"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent4">April</label> <div class="input-group "> <input type="number" class="form-control" id="percent4" min="0" max="100" value="50"> <span class="input-group-addon">%</span> </div></div></div><div class="col-md-4 col-sm-12"> <div class="form-group"> <label for="percent5">May</label> <div class="input-group "> <input type="number" class="form-control" id="percent5" min="0" max="100" value="80"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent6">June</label> <div class="input-group "> <input type="number" class="form-control" id="percent6" min="0" max="100" value="95"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent7">July</label> <div class="input-group "> <input type="number" class="form-control" id="percent7" min="0" max="100" value="100"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent8">Aug</label> <div class="input-group "> <input type="number" class="form-control" id="percent8" min="0" max="100" value="100"> <span class="input-group-addon">%</span> </div></div></div><div class="col-md-4 col-sm-12"> <div class="form-group"> <label for="percent9">Sep</label> <div class="input-group "> <input type="number" class="form-control" id="percent9" min="0" max="100" value="70"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent10">Oct</label> <div class="input-group "> <input type="number" class="form-control" id="percent10" min="0" max="100" value="50"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent11">Nov</label> <div class="input-group "> <input type="number" class="form-control" id="percent11" min="0" max="100" value="40"> <span class="input-group-addon">%</span> </div></div><div class="form-group"> <label for="percent12">Dec</label> <div class="input-group "> <input type="number" class="form-control" id="percent12" min="0" max="100" value="45"> <span class="input-group-addon">%</span> </div></div></div></div><br> <br> <div class="row"> <div class="col-md-6"> <label for="soldMonths">Sold out months</label> <br> <span class="r-label1" id="soldMonths"></span> </div><div class="col-md-6"> <label for="totalCapacity">Total Capacity</label> <br> <span class="r-label1" id="totalCapacity"></span> </div></div><br> <div class="row"> <div class="col-md-6"> <label for="avgCapacity">Avg capacity of non sold out months</label> <br> <span class="r-label1" id="avgCapacity"></span> </div><div class="col-md-6"> <label for="numSoldout">Number of non Sold out months</label> <br> <span class="r-label1" id="numSoldout"></span> </div></div><div class="row"> <div class="col-sm-12 text-right" style="margin:40px 0"> <a class="btn-cta" id="stepNext2" data-step-id="#step3" href="#">Next Step &rsaquo;</a> </div></div></div><div id="step3" style="display:none"> <br> <br> <br> <h2><div class="roi-steps keith"> <span class="progressing">75%</span> <span class="step active"></span> <span class="step active"></span> <span class="step active"></span> <span class="step"></span> </div>3. Costs</h2> <hr> <div class="row"> <div class="col-sm-5"> <label for="daysWorked">Days worked per week in sold out months</label> <div class="input-group rates"> <span class="input-group-addon">$</span> <input type="number" class="form-control" id="daysWorked" aria-describedby="basic-addon1" value="5"> </div><input type="range" class="rangeSlider" value="5" min="1" max="7" step="1" id="daysWorkedChargeSlider"> <label class="s-label">Range: 1 ~ 7</label> </div><div class="col-sm-2"></div><div class="col-sm-5"> <label for="sellPrice">Price per Pound</label> <div class="input-group rates"> <span class="input-group-addon">$</span> <input type="text" class="form-control" id="sellPrice" aria-describedby="basic-addon1" value="0.1"> </div><input type="range" class="rangeSlider" value="0.1" min="0.06" max="0.25" step="0.01" id="sellPriceSlider"> <label class="s-label">Range: $0.06 - $0.25</label> </div></div><div class="row" style="margin-top: 30px;"> <div class="col-sm-5"> <label for="costPound">Cost per distributed Pound</label> <div class="input-group rates"> <span class="input-group-addon">$</span> <input type="text" class="form-control" id="costPound" aria-describedby="basic-addon1" value="0.05"> </div><input type="range" class="rangeSlider" data-idx="9" data-prev="" value="0.05" min="0.03" max="0.15" step="0.01" id="costPoundSlider"> <label class="s-label">Range: $0.03 - $0.15</label> </div><div class="col-sm-2"> </div><div class="col-sm-5"> <label for="costElectric">Cost of electric KWH</label> <div class="input-group rates"> <span class="input-group-addon">$</span> <input type="text" class="form-control" id="costElectric" aria-describedby="basic-addon1" value="0.08"> </div><input type="range" class="rangeSlider" value="0.08" min="0.05" max="0.50" step="0.01" id="costElectricSlider"> <label class="s-label">Range: $0.05 - $0.50</label> </div></div><div class="row" style="margin-top: 30px;"> <div class="col-sm-5"> <label for="costSwitch">Cost to switch to a Keith (Net of all expenses)</label> <div class="input-group rates"> <span class="input-group-addon">$</span> <input type="text" class="form-control" id="costSwitch" value="176000"> </div><input type="range" class="rangeSlider" value="176000" min="0" max="531960" step="10" id="costSwitchSlider"> <label class="s-label">Range: $0 - $531960</label> </div><div class="col-sm-2"></div></div><br> <br> <div class="row"> <div class="col-md-6"> <label for="costProduce">Cost to produce pound (no bagging)</label> <br> <br> <span class="r-label1" id="costProduce"></span> </div><div class="col-md-6"> <label for="numSoldout">Difference between Snow and Fines produced in a rake(15%) vs a KWF (5%)</label> <br> <span class="r-label1" id="difference">10%</span> </div></div><div class="row"> <div class="col-sm-12 text-right" style="margin:40px 0"> <a class="btn-cta" id="calculateROI" href="#">Calculate ROI &rsaquo;</a> </div></div></div><div id="step4" style="display:none"> <div id="roiReturns" style="display: none"> <br> <br> <h2><div class="roi-steps keith"> <span class="progressing">100%</span> <span class="step active"></span> <span class="step active"></span> <span class="step active"></span> <span class="step active"></span> </div>4. Your returns</h2> <hr> <div class="summary"> <div class="row"> <div class="col-xs-8 text-right"> <span class="r-label2">Extra Revenue generated in sold out months(*if you can sell it)</span> </div><div class="col-xs-4"> <span id="extraRevenue" class="r-label1"></span> </div></div><div class="row"> <div class="col-xs-8 text-right"> <span class="r-label2">Less Cost to bag and distribute the extra ice</span> </div><div class="col-xs-4"> <span id="extraIce" class="r-label1"></span> </div></div><div class="row"> <div class="col-xs-8 text-right"> <span class="r-label2 bold">Profits from selling more ice</span> </div><div class="col-xs-4"> <span class="r-label1" id="totalProfits">0</span> </div></div><br> <br> <div class="row"> <div class="col-xs-8 text-right"> <span class="r-label2 bold">Reduced cost in non sold out months.</span> </div><div class="col-xs-4"> <span class="r-label1" id="reducedCost">0</span> </div></div><br> <br> <div class="row"> <div class="col-xs-8 text-right"> <span class="r-label2 bold">Total increased Profits</span> </div><div class="col-xs-4"> <span class="r-label1" id="increasedProfits"></span> </div></div><br> <br> <div class="row"> <div class="col-xs-8 text-right"> <span class="r-label2 bold">Years to Pay Back</span> </div><div class="col-xs-4"> <span class="r-label1" id="yearPayback"></span> </div></div></div><br> <br> <br> <div class="row summary" style="margin-top:30px"> <div class="col-sm-12"> <p class="p-label"> Other positives of switching to the KWF that were not calculated in the ROI: </p><ul> <li>You should have less cost removing or melting snow</li><li>You normally run the bin room at a higher temperature so the cost to cool the bin room should also decrease</li></ul> <br> <br> <p class="p-label"> This ROI relies heavily on assumptions provided by the customer. It is not a guarantee of performance. The ROI also relies on the calculation that you produce 15% snow and fines in your rake but only 5% in your Keith Walking Floor. If you are producing more or less fines, the ROI will change significantly. </p></div></div></div></div></div></div></div></div></section> </body></html>

ROI
Calculator